|
 |
 |
| Wholesale Price: |
Only
59900 |
| Est. Replacement |
153600 |
| Price / SQFT |
$58 |
| Est. Replacement /SQFT |
120 |
|
|
 |
| |
Monthly |
Annually |
| Est. Rental Income |
625 |
7500 |
| Property Taxes |
28 |
336 |
| HOA Fees 12 Month Paid HOA! |
0 |
0 |
| Hazard Insurance Paid by HOA |
0 |
0 |
| Management Fee |
62 |
744 |
| Cash Flow |
535 |
6420 |
|
|
 |
| First year of HOA paid by seller, projected HOA fee after 12 months is $206 monthly. |
|
|
|
